| Revenue | DKK -15K | -24% |
| EBITDA | DKK -15K | +24% |
| Net profit | DKK -460K | -1846% |
| Total assets | DKK 4,3M | -9% |
| Equity | DKK 4,3M | -10% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -15 | -10 | -14 | -14 | -15 | -19 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -15 | -10 | -14 | -14 | -15 | -19 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -15 | -10 | -14 | -14 | -15 | -19 | -15 |
| Net financials | 73 | 72 | 888 | 33 | 43 | 52 | 53 | -434 |
| Profit before tax | 48 | 57 | 877 | 19 | 30 | 37 | 34 | -449 |
| Tax | 12 | 13 | 6 | 4 | 7 | 8 | 7 | 11 |
| Net profit | 36 | 44 | 872 | 15 | 23 | 29 | 26 | -460 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.912 | 3.944 | 4.681 | 4.696 | 4.726 | 4.734 | 4.759 | 4.311 |
| Equity | 3.736 | 3.781 | 4.652 | 4.667 | 4.691 | 4.719 | 4.746 | 4.286 |
| Long-term debt | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 63 | 28 | 29 | 35 | 14 | 14 | 25 |
| Total debt | 176 | 163 | 28 | 29 | 35 | 14 | 14 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FUTS TRADING ApS | Company | 50.0% | 50.0% | 2017 |
UIM HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Vejlsgaard | Chief Executive Officer | 0 companies |
| Nick Nørregård Fredebo Thomsen | Chief Executive Officer | 0 companies |