| Revenue | DKK 103K | -43% |
| EBITDA | DKK 29K | +750% |
| Net profit | DKK -21K | +82% |
| Total assets | DKK 1,6M | -14% |
| Equity | DKK 1,4M | +12% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -226 | -19 | 112 | 179 | 103 |
| Staff expenses | -0 | -0 | -0 | -184 | -74 |
| EBITDA | -226 | -19 | 112 | -4 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -226 | -19 | 112 | -4 | 29 |
| Net financials | -47 | -155 | -224 | -129 | -56 |
| Profit before tax | -273 | -174 | -112 | -133 | -27 |
| Tax | -60 | -38 | -20 | -16 | -6 |
| Net profit | -213 | -136 | -92 | -117 | -21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.854 | 6.743 | 4.560 | 1.891 | 1.631 |
| Equity | -203 | 912 | 1.320 | 1.203 | 1.352 |
| Long-term debt | 0 | 819 | 623 | 409 | 167 |
| Short-term debt | 3.057 | 5.012 | 2.617 | 280 | 112 |
| Total debt | 3.057 | 5.831 | 3.241 | 689 | 279 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KJ Management | Management | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (6) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Jansby | Management | 0 companies |
| Preben Munch Kjærgaard | Board of Directors | 0 companies |
| Poul Martin Bøtker | Board of Directors | 0 companies |
| Niels Karl Hasselholm | Board of Directors | 0 companies |
| Flemming Sølvstad Nielsen | Board of Directors | 0 companies |
| Jakob Fürst Sørensen | Board of Directors | 0 companies |
| Nichlas Winther Mortensen | Board of Directors | 0 companies |
| Brian Jensen | Board of Directors | 0 companies |
| Eric Dunstan Sørensen | Chairman | 0 companies |