| Revenue | — | — |
| EBITDA | DKK -5K | -8% |
| Net profit | DKK -8K | +22% |
| Total assets | DKK 264K | -3% |
| Equity | DKK 264K | -3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -3 | -2 | -2 | -3 | -3 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -3 | -2 | -2 | -3 | -3 | -4 | -4 | -5 |
| Net financials | 163 | -98 | -364 | -290 | -70 | -150 | -16 | -9 | -5 |
| Profit before tax | 156 | -101 | -366 | -292 | -73 | -153 | -20 | -13 | -10 |
| Tax | 34 | -22 | -80 | -64 | -16 | -34 | -5 | -3 | -2 |
| Net profit | 121 | -79 | -285 | -227 | -57 | -120 | -16 | -10 | -8 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 451 | 538 | 452 | 325 | 369 | 252 | 240 | 272 | 264 |
| Equity | 316 | 388 | 252 | 25 | 268 | 148 | 132 | 272 | 264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 150 | 200 | 300 | 101 | 104 | 108 | 0 | 0 |
| Total debt | 134 | 150 | 200 | 300 | 101 | 104 | 108 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2017 | — | — |
FP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Futurum Børn & Unge ApS | Company | 50.0% | 50.0% | 2017 |
BDR. DOGAN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Roja Newroz Dogan | Management | 0 companies |
| Flemming Plovsing Nielsen | Management | 0 companies |