| Revenue | DKK 7,6M | -35% |
| EBITDA | DKK 1,4M | -68% |
| Net profit | DKK 775K | -75% |
| Total assets | DKK 3,4M | +21% |
| Equity | DKK 581K | +5% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.719 | 2.671 | 3.849 | 3.610 | 6.012 | 6.175 | 11.658 | 7.587 |
| Staff expenses | -2.497 | -2.039 | -2.818 | -2.641 | -3.910 | -4.493 | -7.320 | -6.197 |
| EBITDA | 222 | 632 | 1.030 | 969 | 2.102 | 1.683 | 4.338 | 1.389 |
| Depreciation & amort. | -15 | -15 | -48 | -24 | -114 | -156 | -135 | -179 |
| EBIT | 207 | 617 | 983 | 945 | 1.988 | 1.527 | 4.203 | 1.210 |
| Net financials | -63 | -49 | -44 | -42 | -56 | -94 | -130 | -109 |
| Profit before tax | 144 | 568 | 939 | 902 | 1.933 | 1.432 | 4.073 | 1.101 |
| Tax | 67 | 143 | 193 | 209 | 445 | 387 | 921 | 326 |
| Net profit | 77 | 425 | 746 | 693 | 1.487 | 1.046 | 3.152 | 775 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.314 | 1.954 | 3.550 | 2.780 | 2.961 | 3.362 | 2.791 | 3.379 |
| Equity | 177 | 602 | 848 | 1.141 | 1.929 | 1.224 | 556 | 581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.137 | 1.352 | 2.697 | 1.630 | 1.025 | 2.137 | 2.235 | 2.798 |
| Total debt | 1.137 | 1.352 | 2.697 | 1.630 | 1.025 | 2.137 | 2.235 | 2.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2017 | — | — |
FB Management | Management | 2017 | — | — |
RW Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bauta Holding ApS | Company | 50.0% | 50.0% | 2022 |
R. Skovgaard ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gudnason | Management | 0 companies |
| Flemming Brian Holger Nielsen | Management | 0 companies |
| Rico Weiss Skovgaard | Management | 0 companies |