| Revenue | DKK -17K | -149% |
| EBITDA | DKK -17K | -149% |
| Net profit | DKK -151K | -140% |
| Total assets | DKK 4M | +2% |
| Equity | DKK 801K | -16% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -64 | -146 | 81 | 39 | -8 | 36 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -146 | 81 | 39 | -8 | 36 | -17 |
| Depreciation & amort. | -42 | -59 | -67 | -80 | -87 | -86 | -85 |
| EBIT | -106 | -205 | 13 | -41 | -94 | -50 | -102 |
| Net financials | -71 | -53 | -40 | -32 | -44 | -79 | -91 |
| Profit before tax | -177 | -258 | -26 | -73 | -138 | -129 | -193 |
| Tax | -39 | -57 | -4 | -8 | -30 | -66 | -42 |
| Net profit | -138 | -201 | -22 | -65 | -108 | -63 | -151 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.195 | 3.924 | 4.199 | 4.040 | 4.070 | 3.965 | 4.031 |
| Equity | -88 | -289 | 1.189 | 1.123 | 1.015 | 952 | 801 |
| Long-term debt | 4.089 | 3.959 | 2.854 | 2.717 | 2.870 | 2.878 | 3.010 |
| Short-term debt | 193 | 229 | 155 | 154 | 131 | 135 | 220 |
| Total debt | 4.283 | 4.188 | 3.009 | 2.871 | 3.000 | 3.013 | 3.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
NN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UIM HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Vejlsgaard | Chief Executive Officer | 0 companies |
| Nick Nørregård Fredebo Thomsen | Chief Executive Officer | 0 companies |