| Revenue | DKK 426K | -34% |
| EBITDA | DKK 326K | -13% |
| Net profit | DKK 45K | -52% |
| Total assets | DKK 14,7M | +0% |
| Equity | DKK 1,7M | +3% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 743 | 463 | 526 | 870 | 597 | 650 | 426 |
| Staff expenses | -682 | -127 | -676 | -3 | -0 | -0 | -0 |
| EBITDA | 61 | 336 | -150 | 866 | 397 | 375 | 326 |
| Depreciation & amort. | -28 | -77 | -101 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 260 | -251 | 866 | 397 | 375 | 326 |
| Net financials | -33 | -170 | -1.090 | -839 | -259 | -255 | -254 |
| Profit before tax | -0 | 89 | -1.341 | 28 | 138 | 120 | 72 |
| Tax | -0 | 19 | -262 | 6 | 30 | 26 | 28 |
| Net profit | -0 | 70 | -1.079 | 22 | 108 | 93 | 45 |
| Item | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.544 | 12.355 | 15.376 | 15.348 | 15.177 | 14.759 | 14.747 |
| Equity | 100 | 170 | 1.385 | 1.407 | 1.515 | 1.608 | 1.653 |
| Long-term debt | 8.884 | 9.489 | 9.195 | 11.423 | 11.209 | 10.985 | 10.797 |
| Short-term debt | 560 | 2.694 | 4.407 | 2.124 | 2.030 | 1.716 | 1.820 |
| Total debt | 9.444 | 12.182 | 13.603 | 13.547 | 13.239 | 12.701 | 12.617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2017 | — | — |
AO Management | Management | 2021 | — | — |
JS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AOADM Holding ApS | Company | 50.0% | 50.0% | 2021 |
Neselo Holding ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Schytt Kvist | Management | 0 companies |
| Anders Olesen | Management | 0 companies |
| Jesper Schytt | Management | 0 companies |