Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SEMI-STÅL A/S
A/S
Active
CVR 38870610
Støberivej 20, 3000
Helsingør
Manufacture of other general-purpose machinery n.e.c.
·
NACE 2829
Est. 1972 · 54 years old
30 employees
semistaal.com
Monitor
Share
Denmark
/
Companies
/
Manufacture of other general-purpose machinery n.e.c.
/
SEMI-STÅL A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
8M
17M
25M
33M
16M
2021
21M
2022
29M
2023
22M
2024
21M
2025
EBITDA
DKK millions
15M
11M
8M
4M
0M
6M
2021
8M
+33%
2022
12M
+50%
2023
3M
-75%
2024
2M
-33%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
15.985
21.266
29.287
22.456
21.127
Staff expenses
-9.926
-13.630
-17.683
-19.952
-18.760
EBITDA
6.031
7.546
11.604
2.503
2.350
Depreciation & amort.
-329
-308
-185
-393
-482
EBIT
5.702
7.238
11.419
2.110
1.868
Net financials
256
-788
-569
-663
-880
Profit before tax
5.958
6.450
10.850
1.447
988
Tax
1.333
1.461
2.468
387
245
Net profit
4.625
4.989
8.382
1.060
743
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
22.716
30.058
46.356
39.424
27.888
Equity
10.944
8.789
13.171
10.231
6.474
Long-term debt
786
786
841
821
851
Short-term debt
9.888
17.934
27.361
23.003
15.196
Total debt
10.674
18.720
28.202
23.824
16.047
Financial ratios
5-year trend
EBITDA margin (of gross profit)
11.1%
This company
2021
2025
Equity ratio
23.2%
This company
38.2%
Market median
-39% vs market
2021
2025
Return on equity
11.5%
This company
18.4%
Market median
+37% vs market
2021
2025
Net profit margin (of gross profit)
3.5%
This company
2021
2025
Asset turnover (of gross profit)
0.76×
This company
2021
2025
Debt / equity
3.31×
This company
0.62×
Market median
-434% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on SEMI-STÅL A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
