| Revenue | DKK -18K | +43% |
| EBITDA | DKK -18K | -43% |
| Net profit | DKK 995K | -75% |
| Total assets | DKK 3,5M | -24% |
| Equity | DKK -21,8M | +4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -29 | -29 | -6 | -3 | -4 | -4 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -29 | -29 | -6 | -3 | -4 | -4 | -13 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -29 | -29 | -6 | -3 | -4 | -4 | -13 | -18 |
| Net financials | 2.230 | 6.858 | 64 | -7.666 | -10.292 | -36.469 | 2.958 | 4.003 | 724 |
| Profit before tax | 2.218 | 6.829 | 35 | -7.672 | -10.295 | -36.473 | 2.954 | 3.990 | 705 |
| Tax | -3 | -6 | -8 | -9 | -9 | 26 | -0 | -0 | -289 |
| Net profit | 2.220 | 6.836 | 43 | -7.663 | -10.286 | -36.499 | 2.954 | 3.990 | 995 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.696 | 28.899 | 21.834 | 11.382 | 1.095 | 1.062 | 1.164 | 4.554 | 3.477 |
| Equity | 19.684 | 25.520 | 16.963 | 9.300 | -986 | -37.485 | -34.532 | -22.842 | -21.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.371 | 25.300 |
| Short-term debt | 12 | 3.379 | 4.871 | 2.082 | 2.082 | 2.088 | 2.303 | 26 | 14 |
| Total debt | 12 | 3.379 | 4.871 | 2.082 | 2.082 | 2.088 | 2.303 | 27.396 | 25.314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2017 | — | — |
PA Founder | Founder | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVA INVEST ApS | Company | 66.7% | 66.7% | 2019 |
H. B. OLESEN ApS | Company | 10.0% | 10.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
BANG ApS | Company | 50.0% | 50.0% | 2019 |
Laforge ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Schow Jensen | Founder | 0 companies |
| Peder Andreas Bang | Founder | 0 companies |
| Klaus Vesti Andersen | Chairman | 0 companies |
| Henrik Ballebye Okholm | Board of Directors | 0 companies |
| Kristoffer Lindved Karkov | Board of Directors | 0 companies |