| Revenue | DKK 6,9M | +27% |
| EBITDA | DKK 6,2M | +312% |
| Net profit | DKK 976K | +116% |
| Total assets | DKK 143,3M | +0% |
| Equity | DKK 33,5M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.641 | 6.093 | 5.588 | 5.436 | 6.919 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.847 | -4.303 | 1.526 | -2.920 | 6.196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19.847 | -4.303 | 1.526 | -2.920 | 6.196 |
| Net financials | -2.339 | -670 | -1.232 | -4.701 | -5.002 |
| Profit before tax | 17.508 | -4.973 | 295 | -7.621 | 1.194 |
| Tax | 3.609 | -1.094 | 65 | -1.677 | 218 |
| Net profit | 13.898 | -3.879 | 230 | -5.944 | 976 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 166.331 | 155.409 | 151.398 | 143.364 | 143.290 |
| Equity | 34.078 | 30.199 | 30.429 | 32.485 | 33.461 |
| Long-term debt | 119.822 | 104.205 | 104.352 | 104.417 | 205.681 |
| Short-term debt | 3.650 | 14.217 | 10.422 | 1.768 | 1.076 |
| Total debt | 123.472 | 118.422 | 114.774 | 106.185 | 105.208 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
HA Management | Management | 2019 – 2021 |
RB Management | Management | 2017 – 2019 |
MB Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Anders Erik Gerdin | Management | 0 companies |
| René Birch | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |