Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Danish Cyber Defence A/S
A/S
Active
CVR 38871064
Amagertorv 17, 1160
København K
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2017 · 8 years old
5 employees
Monitor
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
Danish Cyber Defence A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
6M
5M
3M
2M
0M
2021: 5M
5M
2021
2022: 5M (0% vs 2021)
5M
0%
2022
2023: 2M (-60% vs 2022)
2M
-60%
2023
2024: 5M (+150% vs 2023)
5M
+150%
2024
2025: 3M (-40% vs 2024)
3M
-40%
2025
EBITDA
DKK millions
5M
3M
0M
-2M
-4M
2021: 3M
3M
2021
2022: 1M (-67% vs 2021)
1M
-67%
2022
2023: -2M (-300% vs 2022)
-2M
-300%
2023
2024: 0M (+100% vs 2023)
0M
+100%
2024
2025: -1M
-1M
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
3.058
4.571
2.206
5.217
5.145
Staff expenses
-3.691
-3.995
-4.121
-4.127
-2.044
EBITDA
-658
395
-1.915
1.090
3.102
Depreciation & amort.
-1.237
-222
-67
-81
-67
EBIT
-1.896
173
-1.982
1.009
3.035
Net financials
-64
-60
-81
107
-29
Profit before tax
-1.959
113
-2.062
1.116
3.006
Tax
85
-176
-33
245
284
Net profit
-2.045
289
-2.030
871
2.722
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
4.325
5.628
6.590
4.838
5.016
Equity
-2.579
-334
-623
1.406
3.035
Long-term debt
0
0
258
258
249
Short-term debt
6.904
5.962
6.954
3.174
1.732
Total debt
6.904
5.962
7.213
3.432
1.981
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-21,5 %
This company
2021
2025
Equity ratio
-59,6 %
This company
38,2 %
Market median
This company
Market median
256% below market
2021
2025
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2021
2025
Net profit margin (of gross profit)
-66,9 %
This company
2021
2025
Asset turnover (of gross profit)
0,71×
This company
2021
2025
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Danish Cyber Defence A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network