| Revenue | DKK -31,8M | -17% |
| EBITDA | DKK -70,3M | +21% |
| Net profit | DKK -75M | +18% |
| Total assets | DKK 59,7M | +30% |
| Equity | DKK -65,6M | -800% |
| Employees | 41 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -12.229 | -24.638 | -38.908 | -37.777 | -58.378 | -38.172 | -31.822 |
| Staff expenses | -9.431 | -15.305 | -31.489 | -45.631 | -55.808 | -50.532 | -38.479 |
| EBITDA | -21.660 | -39.943 | -70.397 | -83.408 | -114.186 | -88.704 | -70.301 |
| Depreciation & amort. | -164 | -725 | -1.164 | -1.535 | -2.789 | -2.854 | -2.465 |
| EBIT | -21.825 | -40.669 | -71.561 | -84.943 | -116.976 | -91.558 | -72.766 |
| Net financials | -1.111 | -735 | -597 | 149 | 857 | -5.433 | -7.740 |
| Profit before tax | -22.936 | -41.404 | -72.158 | -84.794 | -116.119 | -96.991 | -80.506 |
| Tax | -4.029 | -5.464 | -5.103 | -5.500 | -5.500 | -5.500 | -5.500 |
| Net profit | -18.907 | -35.940 | -67.055 | -79.294 | -110.619 | -91.491 | -75.006 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 18.586 | 73.247 | 109.774 | 82.700 | 114.850 | 46.026 | 59.740 |
| Equity | -6.267 | 68.689 | 91.067 | 71.295 | 20.211 | 9.371 | -65.602 |
| Long-term debt | 0 | 476 | 1.723 | 0 | 0 | 0 | 50.029 |
| Short-term debt | 24.853 | 4.082 | 16.983 | 11.405 | 93.606 | 35.623 | 74.281 |
| Total debt | 24.853 | 4.559 | 18.706 | 11.405 | 93.606 | 35.623 | 124.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
MZ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUNDBECKFOND INVEST A/S | Company | 33.3% | 33.3% | 2025 |
North-East Family Office SNIPR Investor ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 15.0% | 15.0% | 2025 | |
SNIPR Holdings ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Grøndahl | Chief Executive Officer | 0 companies |
| Milan Zdravkovic | Management | 0 companies |
| Varun Kumar Gupta | Board of Directors | 0 companies |
| Per Gunnar Falk | Board of Directors | 0 companies |
| Christian Ellebæk Elling | Chairman | 0 companies |
| Joachim Günter Rothe | Board of Directors | 0 companies |
| Regina Hodits | Board of Directors | 0 companies |
| Patrick Paul Rose | Board of Directors | 0 companies |
| Morten Otto Alexander Sommer | Board of Directors | 0 companies |
| Jørgen Ulrik Vejlsgaard | Board of Directors | 0 companies |
| Daniela Begolo | Board of Directors | 0 companies |