| Revenue | DKK 763K | +28% |
| EBITDA | DKK 2,3M | +280% |
| Net profit | DKK 1,7M | +653% |
| Total assets | DKK 35,8M | +123% |
| Equity | DKK 24,2M | +212% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.383 | 1.153 | 825 | 864 | 1.528 | 581 | 595 | 763 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.383 | 1.153 | 825 | 864 | 1.528 | 581 | 595 | 2.263 |
| Depreciation & amort. | -415 | -413 | -415 | -415 | -415 | -415 | -208 | -0 |
| EBIT | 968 | 740 | 410 | 448 | 1.113 | 166 | 387 | 2.263 |
| Net financials | -49 | -11 | 1 | 17 | 42 | 31 | -100 | 1.398 |
| Profit before tax | 919 | 729 | 411 | 466 | 1.155 | 197 | 287 | 2.161 |
| Tax | 210 | 160 | 603 | 102 | 254 | 43 | 63 | 475 |
| Net profit | 709 | 568 | -192 | 363 | 901 | 153 | 224 | 1.686 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 14.858 | 15.275 | 15.429 | 15.412 | 16.190 | 16.032 | 16.029 | 35.776 |
| Equity | 5.725 | 6.293 | 6.102 | 6.465 | 7.366 | 7.519 | 7.743 | 24.154 |
| Long-term debt | 6.196 | 5.791 | 5.449 | 4.967 | 4.564 | 4.237 | 3.922 | 3.555 |
| Short-term debt | 680 | 983 | 1.208 | 1.368 | 1.711 | 1.796 | 1.917 | 1.125 |
| Total debt | 6.876 | 6.774 | 6.657 | 6.336 | 6.275 | 6.033 | 5.839 | 4.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKJOLDBRO HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Skjoldbro | Management | 0 companies |