| Revenue | DKK 6M | +47% |
| EBITDA | DKK 1,5M | +115% |
| Net profit | DKK 1,1M | +127% |
| Total assets | DKK 3,1M | +67% |
| Equity | DKK 2,2M | +104% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.232 | 3.066 | 2.702 | 4.057 | 5.979 |
| Staff expenses | -3.536 | -2.845 | -2.843 | -3.341 | -4.441 |
| EBITDA | 675 | 222 | -141 | 715 | 1.538 |
| Depreciation & amort. | -112 | -78 | -76 | -87 | -110 |
| EBIT | 563 | 144 | -217 | 629 | 1.428 |
| Net financials | -10 | -12 | -13 | -7 | -18 |
| Profit before tax | 552 | 132 | -230 | 621 | 1.410 |
| Tax | 122 | 30 | -50 | 137 | 312 |
| Net profit | 431 | 102 | -180 | 484 | 1.098 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.826 | 1.340 | 1.189 | 1.849 | 3.092 |
| Equity | 650 | 752 | 572 | 1.056 | 2.154 |
| Long-term debt | 148 | 150 | 155 | 158 | 163 |
| Short-term debt | 1.009 | 420 | 462 | 626 | 750 |
| Total debt | 1.157 | 570 | 617 | 784 | 913 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Chairman | 2017 – 2018 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2023 – 2026 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2018 – 2026 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Gabriel | Chairman | 0 companies |
| Dahra Mia Rohde Kirchert Pedersen | Board of Directors | 0 companies |
| Claus Nielsen | Board of Directors | 0 companies |
| Mark Daniel Hinchely | Board of Directors | 0 companies |
| Sascha Maria Nordkild Tække Kirchert | Board of Directors | 0 companies |
| Marie Schmidt Jensen | Board of Directors | 0 companies |
| Bo Jasper Marius Dalgaard Vogensen | Board of Directors | 0 companies |
| Kim Oluf Meyer | Board of Directors | 0 companies |
| Sabrina Kvist | Board of Directors | 0 companies |
| Hanne Fibiger Holmberg | Chairman | 0 companies |
| Kristina Tavsen Rummelhoff Tække | Board of Directors | 0 companies |
| Louise Guldager | Board of Directors | 0 companies |
| Kristina Eudine Frandsen | Board of Directors | 0 companies |
| Soraya Khan | Board of Directors | 0 companies |