| Revenue | DKK 71K | +44% |
| EBITDA | DKK 17K | +146% |
| Net profit | DKK -120K | -42% |
| Total assets | DKK 451K | -31% |
| Equity | DKK 101K | -54% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.772 | 1.316 | 678 | 2.208 | 409 | 49 | 71 |
| Staff expenses | -1.501 | -1.304 | -766 | -1.916 | -434 | -87 | -54 |
| EBITDA | 255 | 18 | -87 | 292 | -25 | -37 | 17 |
| Depreciation & amort. | -4 | 6 | -0 | -39 | -39 | -39 | -103 |
| EBIT | 250 | 12 | -87 | 254 | -64 | -77 | -86 |
| Net financials | -1 | -10 | -4 | -4 | -7 | -14 | -18 |
| Profit before tax | 250 | 2 | -92 | 249 | -71 | -91 | -104 |
| Tax | 55 | 2 | -0 | 36 | -8 | -7 | 15 |
| Net profit | 194 | 0 | -92 | 214 | -62 | -84 | -120 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 413 | 504 | 234 | 1.098 | 765 | 653 | 451 |
| Equity | 244 | 244 | -236 | 366 | 304 | 220 | 101 |
| Long-term debt | 55 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 259 | 470 | 732 | 461 | 433 | 350 |
| Total debt | 168 | 259 | 470 | 732 | 461 | 433 | 350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2025 | — | — |
MN Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sundsgaarden Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nymann Andersen | Management | 0 companies |
| Mette Nymann Leth | Management | 0 companies |