| Revenue | DKK 18,5M | +18% |
| EBITDA | DKK 5,3M | -4% |
| Net profit | DKK 2,2M | -44% |
| Total assets | DKK 40,5M | +63% |
| Equity | DKK 11,2M | +24% |
| Employees | 17 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | 7.175 | 11.409 | 15.719 | 18.549 |
| Staff expenses | -3.988 | -7.821 | -10.221 | -13.276 |
| EBITDA | 3.187 | 3.587 | 5.498 | 5.273 |
| Depreciation & amort. | -74 | -76 | -77 | -119 |
| EBIT | 3.113 | 3.512 | 5.421 | 5.154 |
| Net financials | -268 | -219 | -345 | -2.157 |
| Profit before tax | 2.846 | 3.293 | 5.076 | 2.997 |
| Tax | 682 | 797 | 1.202 | 835 |
| Net profit | 2.163 | 2.496 | 3.874 | 2.162 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 17.983 | 14.184 | 24.794 | 40.522 |
| Equity | 2.663 | 5.160 | 9.034 | 11.196 |
| Long-term debt | 0 | 275 | 900 | 900 |
| Short-term debt | 14.637 | 7.910 | 12.955 | 25.686 |
| Total debt | 14.637 | 8.185 | 13.856 | 26.587 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CW Management | Management | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2017 – 2018 | |
| Chairman | 2017 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2018 – 2021 | |
PR | Board of Directors | 2018 – 2022 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Wiegand Larsen | Management | 0 companies |
| Anders Lyngborg Carlsen | Board of Directors | 0 companies |
| Frantz Sigersted-Rasmussen | Chairman | 0 companies |
| Kaja Wiegand Møller | Chairman | 0 companies |
| Per Bunde Christensen | Board of Directors | 0 companies |
| Per Rix | Board of Directors | 0 companies |