| Revenue | DKK 192K | -28% |
| EBITDA | DKK 192K | -28% |
| Net profit | DKK 146K | -29% |
| Total assets | DKK 528K | -37% |
| Equity | DKK 417K | -38% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -256 | 181 | 168 | 385 | 456 | 396 | 266 | 192 |
| Staff expenses | -31 | -5 | -1 | -10 | -0 | -0 | -0 | -0 |
| EBITDA | -287 | 176 | 167 | 375 | 456 | 396 | 266 | 192 |
| Depreciation & amort. | -0 | -1 | -13 | -13 | -12 | -0 | -0 | -0 |
| EBIT | -287 | 175 | 154 | 361 | 443 | 396 | 266 | 192 |
| Net financials | -8 | -13 | -12 | -14 | -10 | -8 | -4 | -5 |
| Profit before tax | -295 | 162 | 142 | 347 | 433 | 387 | 262 | 187 |
| Tax | -0 | -29 | 31 | 76 | 95 | 85 | 58 | 41 |
| Net profit | -295 | 191 | 111 | 271 | 338 | 302 | 205 | 146 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 737 | 541 | 1.120 | 969 | 849 | 841 | 528 |
| Equity | -245 | -54 | 57 | 327 | 665 | 667 | 672 | 417 |
| Long-term debt | 0 | 0 | 1 | 78 | 94 | 79 | 44 | 20 |
| Short-term debt | 560 | 791 | 482 | 714 | 210 | 103 | 126 | 90 |
| Total debt | 560 | 791 | 483 | 792 | 304 | 182 | 169 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2017 | — | — |
FR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUNDRET HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
F. Rama Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Jacobsen | Management | 0 companies |
| Fead Rama | Management | 0 companies |