| Revenue | DKK -24K | -14% |
| EBITDA | DKK -24K | +14% |
| Net profit | DKK 24,3M | +6% |
| Total assets | DKK 763,8M | -5% |
| Equity | DKK 757,1M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -26 | -53 | -347 | -240 | -2 | -49 | -28 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -26 | -53 | -347 | -240 | -2 | -49 | -28 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -26 | -53 | -347 | -240 | -2 | -49 | -28 | -24 |
| Net financials | 37.250 | -4.821 | 77.409 | 39.296 | 58.702 | 26.994 | 27.318 | 29.314 | 30.348 |
| Profit before tax | 37.228 | -4.848 | 77.356 | 38.949 | 58.462 | 26.992 | 27.269 | 29.286 | 30.324 |
| Tax | -0 | -0 | -0 | -0 | 3.596 | 6.526 | 6.019 | 6.443 | 6.022 |
| Net profit | 37.228 | -4.848 | 77.356 | 38.949 | 54.866 | 20.466 | 21.250 | 22.843 | 24.302 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88.207 | 81.774 | 636.323 | 664.450 | 725.177 | 754.390 | 773.761 | 801.373 | 763.787 |
| Equity | 88.185 | 81.724 | 587.867 | 613.411 | 668.277 | 688.743 | 709.993 | 732.836 | 757.138 |
| Long-term debt | 0 | 0 | 0 | 0 | 56.202 | 65.626 | 6.019 | 6.443 | 6.635 |
| Short-term debt | 22 | 49 | 48.456 | 51.039 | 697 | 21 | 57.749 | 62.094 | 14 |
| Total debt | 22 | 49 | 48.456 | 51.039 | 56.900 | 65.647 | 63.768 | 68.537 | 6.649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OMOL Invest ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Amstrup-Kappel | Chief Executive Officer | 0 companies |
| Erik Holst Jørgensen | Board of Directors | 0 companies |
| Otto Joachim Peter Moltke | Board of Directors | 0 companies |
| Jens Blomgren-Hansen | Chairman | 0 companies |
| Anders Dolmer | Chairman | 0 companies |
| Christian Georg Peter Moltke | Board of Directors | 0 companies |