| Revenue | DKK -19K | +4% |
| EBITDA | DKK -1,2M | -922% |
| Net profit | DKK -2M | -288% |
| Total assets | DKK 564K | -66% |
| Equity | DKK -13,1M | -17% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -180 | -59 | -150 | -33 | -18 | -34 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.968 | -1.694 | -1.497 | -5.285 | 835 | -107 | -118 | -1.204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.968 | -1.694 | -1.497 | -5.285 | 835 | -107 | -118 | -1.204 |
| Net financials | -224 | 301 | 367 | -129 | -645 | -693 | -386 | -748 |
| Profit before tax | -2.192 | -1.392 | -1.130 | -5.414 | 189 | -800 | -504 | -1.952 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.192 | -1.392 | -1.130 | -5.414 | 189 | -800 | -504 | -1.952 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.834 | 3.469 | 4.816 | 566 | 1.616 | 1.638 | 1.638 | 564 |
| Equity | -2.142 | -3.535 | -4.665 | -10.079 | -9.889 | -10.690 | -11.193 | -13.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 9.173 | 9.488 | 10.195 |
| Short-term debt | 3.976 | 7.003 | 9.481 | 10.645 | 11.506 | 3.156 | 3.344 | 3.515 |
| Total debt | 3.976 | 7.003 | 9.481 | 10.645 | 11.506 | 12.328 | 12.832 | 13.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XANTOFYL ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Strøm | Management | 0 companies |