| Revenue | DKK -26K | +12% |
| EBITDA | DKK -26K | -12% |
| Net profit | DKK 45M | +692% |
| Total assets | DKK 125M | +56% |
| Equity | DKK 125M | +56% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | -60 | -66 | -21 | -20 | -23 | -22 | -23 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | 175 | -296 | -4.941 | -6.326 | 279 | -367 | -23 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | 175 | -296 | -4.941 | -6.326 | 279 | -367 | -23 | -26 |
| Net financials | 8.936 | -818 | 7.277 | -4.466 | -881 | -10.266 | 3.779 | 6.466 | 45.282 |
| Profit before tax | 8.871 | -388 | 7.211 | -4.487 | -902 | -10.289 | 3.757 | 6.442 | 45.255 |
| Tax | 1.954 | 245 | 1.637 | 97 | 1.190 | -2.327 | 902 | 758 | 233 |
| Net profit | 6.917 | -633 | 5.573 | -4.584 | -2.092 | -7.962 | 2.854 | 5.684 | 45.022 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82.820 | 80.474 | 89.062 | 82.421 | 81.466 | 73.578 | 74.266 | 79.950 | 124.976 |
| Equity | 81.089 | 80.456 | 86.029 | 81.445 | 79.353 | 71.391 | 74.245 | 79.930 | 124.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.731 | 19 | 3.033 | 976 | 2.113 | 2.188 | 21 | 21 | 24 |
| Total debt | 1.731 | 19 | 3.033 | 976 | 2.113 | 2.188 | 21 | 21 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|