| Revenue | DKK 822K | +0% |
| EBITDA | DKK 297K | +8% |
| Net profit | DKK 105K | -2% |
| Total assets | DKK 902K | +19% |
| Equity | DKK 256K | -27% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.092 | 1.027 | 1.097 | 947 | 933 | 813 | 821 | 822 |
| Staff expenses | -517 | -645 | -492 | -587 | -487 | -501 | -547 | -525 |
| EBITDA | 575 | 381 | 606 | 359 | 445 | 312 | 275 | 297 |
| Depreciation & amort. | -20 | -20 | -20 | -83 | -156 | -136 | -136 | -149 |
| EBIT | 555 | 361 | 586 | 276 | 290 | 177 | 139 | 148 |
| Net financials | 2 | -1 | 2 | -2 | -10 | -9 | -2 | -10 |
| Profit before tax | 557 | 361 | 588 | 274 | 280 | 168 | 137 | 138 |
| Tax | 123 | 80 | 130 | 42 | 64 | 38 | 31 | 33 |
| Net profit | 434 | 280 | 458 | 232 | 217 | 130 | 106 | 105 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 699 | 878 | 1.349 | 1.501 | 1.122 | 978 | 756 | 902 |
| Equity | 484 | 764 | 1.111 | 731 | 715 | 545 | 351 | 256 |
| Long-term debt | 123 | 81 | 132 | 35 | 64 | 42 | 41 | 44 |
| Short-term debt | 92 | 33 | 106 | 730 | 338 | 390 | 364 | 603 |
| Total debt | 216 | 114 | 237 | 765 | 402 | 432 | 405 | 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2017 | — | — |
JM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK Siigaard Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Malling Kamstrup | Management | 0 companies |
| Jens Malling Kamstrup | Management | 0 companies |