| Revenue | DKK 764K | -2% |
| EBITDA | DKK 622K | -4% |
| Net profit | DKK 687K | -33% |
| Total assets | DKK 19,9M | +2% |
| Equity | DKK 19,1M | +3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 493 | 460 | 460 | -32 | 198 | 567 | 781 | 764 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 366 | 326 | 358 | -177 | 81 | 331 | 648 | 622 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 366 | 326 | 358 | -177 | 81 | 331 | 648 | 622 |
| Net financials | -70 | 16 | 96 | 239 | -114 | 554 | 599 | 295 |
| Profit before tax | 297 | 341 | 455 | 62 | -34 | 885 | 1.247 | 917 |
| Tax | 195 | 105 | 128 | 20 | 99 | 133 | 215 | 230 |
| Net profit | 102 | 236 | 327 | 42 | -133 | 751 | 1.033 | 687 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17.147 | 17.341 | 17.637 | 17.461 | 17.320 | 18.333 | 19.484 | 19.927 |
| Equity | 16.850 | 17.087 | 17.306 | 17.237 | 16.991 | 17.628 | 18.543 | 19.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 254 | 331 | 200 | 280 | 630 | 841 | 693 |
| Total debt | 296 | 254 | 331 | 200 | 280 | 630 | 841 | 693 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Myrna Larsen | Management | 0 companies |