| Revenue | DKK 214K | -5% |
| EBITDA | DKK 214K | -5% |
| Net profit | DKK -90K | +1% |
| Total assets | DKK 6,4M | -2% |
| Equity | DKK 2,6M | -3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 377 | 374 | 355 | 350 | 260 | 254 | 224 | 214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 303 | 377 | 374 | 355 | 350 | 260 | 254 | 224 | 214 |
| Depreciation & amort. | -124 | -129 | -165 | -156 | -160 | -160 | -160 | -160 | -160 |
| EBIT | 179 | 248 | 209 | 199 | 189 | 100 | 94 | 64 | 54 |
| Net financials | -118 | -128 | -92 | -197 | -100 | -100 | -128 | -180 | -169 |
| Profit before tax | 61 | 120 | 116 | 2 | 89 | -1 | -34 | -116 | -115 |
| Tax | 13 | 26 | 27 | 3 | 18 | 1 | -7 | -26 | -25 |
| Net profit | 48 | 94 | 90 | -1 | 71 | -1 | -27 | -90 | -90 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.920 | 7.082 | 7.010 | 6.891 | 6.835 | 6.683 | 6.624 | 6.495 | 6.383 |
| Equity | 2.541 | 2.634 | 2.724 | 2.723 | 2.794 | 2.792 | 2.765 | 2.675 | 2.585 |
| Long-term debt | 4.320 | 3.387 | 3.172 | 3.030 | 2.805 | 2.671 | 2.597 | 2.486 | 2.324 |
| Short-term debt | 60 | 1.061 | 1.114 | 1.138 | 1.236 | 1.219 | 1.261 | 1.335 | 1.475 |
| Total debt | 4.380 | 4.448 | 4.286 | 4.168 | 4.041 | 3.890 | 3.859 | 3.820 | 3.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A2S Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Stendevad Nielsen | Management | 0 companies |