| Revenue | DKK 18,8M | +31% |
| EBITDA | DKK 16,6M | +30% |
| Net profit | DKK 1,6M | +106% |
| Total assets | DKK 62,3M | -4% |
| Equity | DKK 7,4M | +28% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.428 | 9.305 | 15.338 | 14.367 | 18.823 |
| Staff expenses | -1.855 | -1.868 | -1.775 | -1.626 | -2.206 |
| EBITDA | 3.573 | 7.438 | 13.534 | 12.741 | 16.616 |
| Depreciation & amort. | -1.274 | -5.102 | -8.496 | -7.665 | -12.181 |
| EBIT | 2.300 | 2.336 | 5.038 | 5.076 | 4.435 |
| Net financials | -1.003 | -1.493 | -3.413 | -3.789 | -2.321 |
| Profit before tax | 1.296 | 842 | 1.625 | 1.287 | 2.113 |
| Tax | 288 | 187 | 485 | 503 | 493 |
| Net profit | 1.008 | 655 | 1.140 | 785 | 1.620 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 54.477 | 57.264 | 66.690 | 64.744 | 62.322 |
| Equity | 2.353 | 3.009 | 4.948 | 5.733 | 7.353 |
| Long-term debt | 0 | 9.000 | 11.250 | 11.250 | 11.250 |
| Short-term debt | 51.654 | 44.599 | 49.350 | 46.379 | 43.182 |
| Total debt | 51.654 | 53.599 | 60.600 | 57.629 | 54.432 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GP Management | Management | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2017 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Peder Vestergaard | Management | 0 companies |
| Klaus Østergaard | Board of Directors | 0 companies |
| Erling Knudsen | Chairman | 0 companies |
| Hanne Zinck Jørgensen | Board of Directors | 0 companies |
| Bjarke Rolf Halkjær Arlø | Chairman | 0 companies |
| Erik Frandsen | Board of Directors | 0 companies |
| Morten Østergaard | Board of Directors | 0 companies |
| Per Jacobi Carstensen | Board of Directors | 0 companies |