| Revenue | DKK 12M | +97% |
| EBITDA | DKK 7,1M | +321% |
| Net profit | DKK 5,5M | +319% |
| Total assets | DKK 19,3M | +59% |
| Equity | DKK 9,8M | +125% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.443 | 19.924 | 3.368 | 3.984 | 5.189 | 4.108 | 6.108 | 12.044 |
| Staff expenses | -2.646 | -2.221 | -2.649 | -3.073 | -3.756 | -3.538 | -4.432 | -4.979 |
| EBITDA | -203 | 801 | 718 | 911 | 1.433 | 570 | 1.676 | 7.065 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -203 | 801 | 718 | 911 | 1.433 | 570 | 1.676 | 7.065 |
| Net financials | -1 | -8 | 10 | -11 | -139 | -213 | -6 | -65 |
| Profit before tax | -204 | 793 | 728 | 900 | 1.294 | 357 | 1.670 | 7.000 |
| Tax | -45 | 174 | 161 | 198 | 285 | 79 | 367 | 1.540 |
| Net profit | -159 | 619 | 568 | 702 | 1.009 | 278 | 1.303 | 5.460 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.430 | 4.473 | 4.835 | 11.972 | 14.046 | 14.957 | 12.113 | 19.263 |
| Equity | -109 | 509 | 1.077 | 1.779 | 2.788 | 3.066 | 4.369 | 9.829 |
| Long-term debt | 0 | 62 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.540 | 3.902 | 3.758 | 10.194 | 11.258 | 11.891 | 7.745 | 9.434 |
| Total debt | 3.540 | 3.963 | 3.758 | 10.194 | 11.258 | 11.891 | 7.745 | 9.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROPHY GAMES Development A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Luun | Management | 0 companies |