| Revenue | DKK -36K | -68% |
| EBITDA | DKK -36K | +68% |
| Net profit | DKK -137K | +76% |
| Total assets | DKK 2M | -8% |
| Equity | DKK -1,6M | -10% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -562 | -121 | -550 | -207 | -375 | -112 | -36 |
| Staff expenses | -141 | -74 | -900 | -1.029 | -5 | -0 | -0 |
| EBITDA | -703 | -195 | -1.450 | -1.236 | -380 | -112 | -36 |
| Depreciation & amort. | -155 | -169 | -190 | -672 | -0 | -0 | -0 |
| EBIT | -858 | -364 | -1.640 | -1.908 | -380 | -112 | -36 |
| Net financials | -28 | -40 | -20 | -6 | -603 | -460 | -101 |
| Profit before tax | -886 | -404 | -1.660 | -1.914 | -984 | -572 | -137 |
| Tax | -195 | -0 | -0 | 195 | -0 | -0 | -0 |
| Net profit | -691 | -404 | -1.660 | -2.109 | -984 | -572 | -137 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 936 | 737 | 2.231 | 108 | 2.681 | 2.172 | 1.991 |
| Equity | -641 | -1.046 | 1.975 | -136 | -845 | -1.417 | -1.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.578 | 1.782 | 256 | 243 | 3.526 | 3.588 | 3.545 |
| Total debt | 1.578 | 1.782 | 256 | 243 | 3.526 | 3.588 | 3.545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2022 | — | — |
TA Management | Management | 2020 | — | — |
UB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UBL AALBORG HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
IdHAIR A/S | Company | 15.0% | 15.0% | 2020 |
Hallund Holding af 2020 ApS | Company | 10.0% | 10.0% | 2020 |
Budolfi Invest ApS | Company | 15.0% | 15.0% | 2022 |
Liberatio Investments ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Lene Lindstrøm | Management | 0 companies |
| Thorleif Astrup Hallund | Management | 0 companies |
| Uffe Brunø Lindstrøm | Management | 0 companies |
| Preben Munch Kjærgaard | Board of Directors | 0 companies |
| Allan Søgaard Lambrechtsen Larsen | Chairman | 0 companies |
| Carsten Lau Christiansen | Chairman | 0 companies |