| Revenue | DKK -354K | -345% |
| EBITDA | DKK -581K | -685% |
| Net profit | DKK -489K | -1276% |
| Total assets | DKK 683K | +46% |
| Equity | DKK -328K | -304% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Revenue | -81 | 150 | 144 | -354 |
| Staff expenses | -0 | -50 | -45 | -228 |
| EBITDA | -81 | 100 | 99 | -581 |
| Depreciation & amort. | -0 | -43 | -43 | -43 |
| EBIT | -81 | 57 | 56 | -624 |
| Net financials | -11 | -18 | -0 | -1 |
| Profit before tax | -93 | 38 | 56 | -625 |
| Tax | -19 | 11 | 14 | -136 |
| Net profit | -73 | 27 | 42 | -489 |
| Item | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Total assets | 436 | 484 | 468 | 683 |
| Equity | -23 | 4 | 161 | -328 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 459 | 480 | 301 | 1.012 |
| Total debt | 459 | 480 | 301 | 1.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2023 | — | — |
BP Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dyrman Holding ApS | Company | 33.3% | 33.3% | 2021 |
M.Bjerg Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 25.0% | 25.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2020 | |
DRUNK MONKEY ApS | Company | 25.0% | 25.0% | 2020 |
Tofft Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 33.3% | 33.3% | 2020 | |
HAPPY FACE ApS | Company | 33.3% | 33.3% | 2017 |
Hospitality Services ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Brian Peter Nolsø Tofft | Management | 0 companies |
| Lars Skovbæk Johansen | Chairman | 0 companies |
| Ewelina Maria Reszke Hansen | Board of Directors | 0 companies |