| Revenue | DKK 191K | -15% |
| EBITDA | DKK 191K | -15% |
| Net profit | DKK 184K | +69% |
| Total assets | DKK 3,5M | +20% |
| Equity | DKK 711K | +35% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 183 | 129 | 193 | 274 | 200 | 226 | 191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 183 | 129 | 193 | 274 | 200 | 226 | 191 |
| Depreciation & amort. | -19 | -19 | -22 | -24 | -25 | -27 | -30 | -47 |
| EBIT | 25 | 164 | 107 | 169 | 249 | 173 | 196 | 144 |
| Net financials | -58 | -88 | -83 | -65 | -61 | -59 | -56 | 73 |
| Profit before tax | -33 | 76 | 24 | 104 | 188 | 114 | 140 | 217 |
| Tax | -3 | 19 | 9 | 15 | 41 | 25 | 31 | 34 |
| Net profit | -29 | 57 | 16 | 90 | 146 | 89 | 109 | 184 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.757 | 2.801 | 2.715 | 2.752 | 2.900 | 2.865 | 2.958 | 3.548 |
| Equity | 21 | 78 | 93 | 183 | 330 | 419 | 528 | 711 |
| Long-term debt | 2.111 | 2.063 | 2.025 | 1.888 | 1.852 | 1.772 | 1.715 | 2.323 |
| Short-term debt | 625 | 661 | 588 | 677 | 718 | 673 | 715 | 513 |
| Total debt | 2.736 | 2.724 | 2.613 | 2.565 | 2.570 | 2.446 | 2.430 | 2.837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2017 | — | — |
LH Management | Management | 2025 | — | — |
NA Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LB Hansen Holding ApS | Company | 50.0% | 50.0% | 2025 |
FROMBERG INVEST HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
HSF Invest ApS | Company | 50.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Grønhøj | Management | 0 companies |
| Lars-Bo Hebsgaard Hansen | Management | 0 companies |
| Niels Amstrup Rask | Management | 0 companies |