| Revenue | DKK 1,3M | +7% |
| EBITDA | DKK 1,3M | +7% |
| Net profit | DKK 587K | +17% |
| Total assets | DKK 15,1M | +0% |
| Equity | DKK 3M | +25% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 731 | 613 | 520 | 941 | 1.001 | 1.193 | 1.280 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 731 | 613 | 520 | 941 | 1.001 | 1.193 | 1.280 |
| Depreciation & amort. | -98 | -76 | -82 | -88 | -96 | -110 | -114 |
| EBIT | 633 | 537 | 439 | 853 | 905 | 1.083 | 1.166 |
| Net financials | -299 | -189 | -187 | -179 | -161 | -440 | -413 |
| Profit before tax | 334 | 348 | 252 | 674 | 744 | 643 | 753 |
| Tax | 74 | 92 | 56 | 148 | 164 | 141 | 166 |
| Net profit | 261 | 256 | 197 | 526 | 580 | 501 | 587 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.262 | 9.544 | 9.843 | 14.970 | 14.831 | 15.085 | 15.112 |
| Equity | 311 | 566 | 763 | 1.288 | 1.869 | 2.370 | 2.957 |
| Long-term debt | 7.020 | 6.463 | 6.047 | 12.222 | 11.620 | 11.134 | 10.172 |
| Short-term debt | 1.889 | 2.335 | 2.735 | 1.119 | 905 | 1.059 | 1.414 |
| Total debt | 8.909 | 8.797 | 8.782 | 13.341 | 12.525 | 12.193 | 11.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2017 | — | — |
CS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENSHOU ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ankjær | Management | 0 companies |
| Charlotte Sandbye Ankjær | Management | 0 companies |