| Revenue | DKK 374K | -6% |
| EBITDA | DKK -43K | -177% |
| Net profit | DKK -40K | -204% |
| Total assets | DKK 235K | +6% |
| Equity | DKK -69K | -134% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 756 | 518 | 85 | 282 | 470 | 398 | 374 |
| Staff expenses | -742 | -488 | -38 | -332 | -493 | -330 | -313 |
| EBITDA | 14 | 31 | 47 | -50 | -266 | 55 | -43 |
| Depreciation & amort. | -47 | -35 | -35 | -35 | -23 | -0 | -0 |
| EBIT | -33 | -4 | 12 | -85 | -289 | 55 | -43 |
| Net financials | -11 | -9 | -19 | -15 | 309 | -6 | -8 |
| Profit before tax | -44 | -13 | -7 | -100 | 20 | 49 | -51 |
| Tax | -6 | -2 | -2 | -22 | 5 | 11 | -11 |
| Net profit | -38 | -12 | -6 | -78 | 16 | 38 | -40 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 308 | 445 | 649 | 422 | 221 | 222 | 235 |
| Equity | 12 | 0 | -5 | -83 | -68 | -29 | -69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 445 | 654 | 506 | 288 | 252 | 304 |
| Total debt | 296 | 445 | 654 | 506 | 288 | 252 | 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2020 | — | — |
HL Management | Management | 2017 | — | — |
JS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Hegaard | Management | 0 companies |
| Helle Leed Rosenlund Skovsende | Management | 0 companies |
| Jesper Spanner Sørensen | Management | 0 companies |