| Revenue | DKK 6,3M | -6% |
| EBITDA | DKK 819K | -77% |
| Net profit | DKK 764K | -73% |
| Total assets | DKK 6,9M | +15% |
| Equity | DKK 1,8M | -12% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.336 | 359 | 2.496 | 2.366 | 4.974 | 3.175 | 6.715 | 6.316 |
| Staff expenses | -1.970 | -2.653 | -3.586 | -4.541 | -4.640 | -2.397 | -3.147 | -5.497 |
| EBITDA | -634 | -2.294 | -1.089 | -2.175 | 334 | 779 | 3.568 | 819 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 |
| EBIT | -634 | -2.294 | -1.089 | -2.175 | 334 | 779 | 3.568 | 816 |
| Net financials | -2 | -1 | -1 | -1 | -22 | -94 | 6 | 163 |
| Profit before tax | -636 | -2.295 | -1.091 | -2.176 | 312 | 684 | 3.574 | 979 |
| Tax | -134 | -502 | -237 | -478 | 73 | 153 | 787 | 215 |
| Net profit | -502 | -1.793 | -854 | -1.698 | 239 | 531 | 2.787 | 764 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.243 | 4.637 | 8.019 | 4.943 | 7.284 | 5.336 | 6.035 | 6.941 |
| Equity | 736 | 1.042 | 188 | -1.510 | -1.271 | -739 | 2.048 | 1.812 |
| Long-term debt | 0 | 0 | 216 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.508 | 3.595 | 7.614 | 6.453 | 8.555 | 6.075 | 3.987 | 5.126 |
| Total debt | 2.508 | 3.595 | 7.831 | 6.453 | 8.555 | 6.075 | 3.987 | 5.126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2017 | — | — |
MG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SS Management | Management | 2025 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BullWall Group A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Slipsager | Management | 0 companies |
| Morten Gammelgård | Chief Executive Officer | 0 companies |
| Stefan Skov | Management | 0 companies |
| Frederik Martin Braun | Chief Executive Officer | 0 companies |
| Steen Michelsen Lomholt-Thomsen | Chief Executive Officer | 0 companies |
| Frank Stensballe Vium | Chairman | 0 companies |
| Søren Elmelund Johansen From | Board of Directors | 0 companies |
| Hans Christian Pape | Board of Directors | 0 companies |
| Jan Leon Lovmand | Chairman | 0 companies |
| Christian Bamberger Bro | Chairman | 0 companies |
| Ketil Årdal | Board of Directors | 0 companies |
| Troels Ørting Jørgensen | Chairman | 0 companies |
| Christoffer Arthur Müller | Board of Directors | 0 companies |
| Niels Holch Povlsen | Board of Directors | 0 companies |
| Bo Gordon Vallentin | Chairman | 0 companies |