| Revenue | DKK 5,3M | -5% |
| EBITDA | DKK 1,5M | -21% |
| Net profit | DKK 934K | -17% |
| Total assets | DKK 2,6M | -26% |
| Equity | DKK 1,6M | -27% |
| Employees | 29 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.363 | 4.797 | 4.804 | 5.996 | 6.040 | 5.573 | 5.312 |
| Staff expenses | -2.222 | -3.378 | -3.105 | -3.311 | -3.712 | -3.670 | -3.812 |
| EBITDA | 1.141 | 1.419 | 1.698 | 2.685 | 2.328 | 1.903 | 1.500 |
| Depreciation & amort. | -414 | -619 | -619 | -619 | -622 | -381 | -210 |
| EBIT | 727 | 800 | 1.079 | 2.066 | 1.706 | 1.522 | 1.290 |
| Net financials | -234 | -174 | -95 | -72 | -84 | -74 | -78 |
| Profit before tax | 493 | 626 | 985 | 1.994 | 1.623 | 1.447 | 1.212 |
| Tax | 109 | 140 | 219 | 444 | 360 | 325 | 278 |
| Net profit | 385 | 486 | 766 | 1.551 | 1.262 | 1.123 | 934 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.456 | 4.153 | 3.840 | 4.900 | 3.973 | 3.519 | 2.611 |
| Equity | 445 | 931 | 1.698 | 1.748 | 2.010 | 2.133 | 1.567 |
| Long-term debt | 997 | 697 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.905 | 2.330 | 1.930 | 2.938 | 1.791 | 1.271 | 955 |
| Total debt | 4.902 | 3.027 | 1.930 | 2.938 | 1.791 | 1.271 | 955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAMMER HOLDING APS | Company | 50.0% | 50.0% | 2017 |
Marcello Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Caglar Koycu | Management | 0 companies |