| Revenue | DKK -22K | -1% |
| EBITDA | DKK -3,1M | -14020% |
| Net profit | DKK -1,7M | -181% |
| Total assets | DKK 102,9M | -1% |
| Equity | DKK 102M | -2% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -8 | -8 | -8 | -12 | -11 | -22 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -8 | -8 | -8 | -12 | -11 | -22 | -3.102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -8 | -8 | -8 | -12 | -11 | -22 | -3.102 |
| Net financials | 2.379 | 2.443 | 1.542 | 3.966 | 97.157 | 1.107 | 2.708 | 1.724 |
| Profit before tax | 2.436 | 2.435 | 1.534 | 3.958 | 97.145 | 1.096 | 2.686 | -1.378 |
| Tax | 51 | -38 | -26 | -18 | -6 | 241 | 536 | 367 |
| Net profit | 2.385 | 2.473 | 1.559 | 3.976 | 97.151 | 856 | 2.150 | -1.745 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.669 | 12.132 | 10.254 | 11.349 | 103.702 | 101.792 | 104.488 | 102.941 |
| Equity | 2.435 | 4.909 | 5.865 | 9.540 | 103.692 | 101.547 | 103.697 | 101.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 391 |
| Short-term debt | 7.234 | 7.223 | 4.389 | 1.809 | 10 | 245 | 791 | 597 |
| Total debt | 7.234 | 7.223 | 4.389 | 1.809 | 10 | 245 | 791 | 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EFR 2017 Holding ApS | Company | 33.3% | 5.0% | 2017 |
MEMP ApS | Company | 33.3% | 66.7% | 2017 |
MFR 2017 Holding ApS | Company | 33.3% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rasmussen | Management | 0 companies |