| Revenue | DKK 1,1M | +20% |
| EBITDA | DKK 1,3M | -10% |
| Net profit | DKK 466K | -42% |
| Total assets | DKK 25,6M | +15% |
| Equity | DKK 2,1M | +3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 425 | 582 | 265 | 434 | 697 | 927 | 1.110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 425 | 582 | 874 | 2.681 | -100 | 1.490 | 1.338 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 425 | 582 | 874 | 2.681 | -100 | 1.490 | 1.338 |
| Net financials | -142 | -67 | -36 | -130 | -279 | -463 | -740 |
| Profit before tax | 283 | 516 | 838 | 2.550 | -380 | 1.027 | 598 |
| Tax | 63 | 114 | 185 | 561 | -84 | 226 | 132 |
| Net profit | 220 | 402 | 653 | 1.989 | -296 | 801 | 466 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.023 | 5.016 | 5.625 | 17.087 | 19.938 | 22.185 | 25.610 |
| Equity | 270 | 472 | 775 | 2.114 | 1.618 | 2.018 | 2.085 |
| Long-term debt | 3.804 | 3.736 | 3.668 | 7.272 | 7.239 | 7.181 | 12.398 |
| Short-term debt | 1.950 | 808 | 1.048 | 7.063 | 10.609 | 12.381 | 10.462 |
| Total debt | 5.754 | 4.544 | 4.716 | 14.335 | 17.849 | 19.562 | 22.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2017 | — | — |
HO Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Larsen ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 10.0% | 10.0% | 2017 | |
CPB Holding, Kolding ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Balle | Management | 0 companies |
| Hans Ole Friis Larsen | Management | 0 companies |