| Revenue | DKK -94K | +214% |
| EBITDA | DKK -94K | -214% |
| Net profit | DKK -86K | -241% |
| Total assets | DKK 113K | -45% |
| Equity | DKK -1,6M | -6% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -263 | -52 | -30 | -30 | -94 |
| Staff expenses | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -264 | -52 | -30 | -30 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -264 | -52 | -30 | -30 | -94 |
| Net financials | -21 | 12 | -37 | 5 | 8 |
| Profit before tax | -285 | -40 | -67 | -25 | -86 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -285 | -40 | -67 | -25 | -86 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 350 | 278 | 249 | 208 | 113 |
| Equity | -1.396 | -1.435 | -1.502 | -1.527 | -1.613 |
| Long-term debt | 1.251 | 1.264 | 1.276 | 1.289 | 1.302 |
| Short-term debt | 494 | 450 | 475 | 446 | 425 |
| Total debt | 1.745 | 1.713 | 1.751 | 1.735 | 1.727 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PM Management | Management | 2019 – 2024 |
BE | Founder | 2017 – 2025 |
EM Management | Management | 2024 – 2025 |
PD Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Mellquist | Management | 0 companies |
| Biovac Environmental Technology AS | Founder | 0 companies |
| Eskil Møllegaard | Management | 0 companies |
| Peter Dalgaard | Management | 0 companies |
| Hilde Mariann Hakø-Hauger | Board of Directors | 0 companies |
| Terje Wilhelmsen | Board of Directors | 0 companies |
| Anett Ingier Ottesen | Board of Directors | 0 companies |