| Revenue | DKK 31,7M | +1% |
| EBITDA | DKK -6,3M | -274% |
| Net profit | DKK -4,2M | -225% |
| Total assets | DKK 574,9M | -1% |
| Equity | DKK 557,5M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27.385 | 28.264 | 31.410 | 31.337 | 31.722 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40.155 | -14.171 | 49.217 | -1.695 | -6.334 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 40.155 | -14.171 | 49.217 | -1.695 | -6.334 |
| Net financials | 489 | 1.300 | 6.249 | 5.084 | 2.086 |
| Profit before tax | 40.644 | -12.872 | 55.466 | 3.389 | -4.248 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 40.644 | -12.872 | 55.466 | 3.389 | -4.248 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 679.422 | 667.563 | 723.881 | 577.798 | 574.873 |
| Equity | 665.723 | 652.851 | 708.317 | 561.706 | 557.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.699 | 14.711 | 15.564 | 16.092 | 17.415 |
| Total debt | 13.699 | 14.711 | 15.564 | 16.092 | 17.415 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2025 |
| Former (2) | ||
HM Management | Management | 2018 – 2025 |
SB Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2018 – 2023 | |
| Chairman | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Møller | Management | 0 companies |
| Solveig Birte Rannje | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Mark Barry Payne | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Pontus Mikael Bergekrans | Board of Directors | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Kim Jannick Kehlet Johansen | Chairman | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |