| Revenue | DKK 5M | -1% |
| EBITDA | DKK 1,7M | +117% |
| Net profit | DKK -3,1M | +79% |
| Total assets | DKK 164,7M | -2% |
| Equity | DKK -9,6M | -221% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.775 | 5.789 | 5.715 | 5.089 | 5.025 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.815 | 5.984 | -3.388 | -9.807 | 1.715 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.815 | 5.984 | -3.388 | -9.807 | 1.715 |
| Net financials | -4.185 | -4.112 | -4.744 | -4.832 | -4.825 |
| Profit before tax | 11.630 | 1.872 | -8.132 | -14.639 | -3.111 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11.630 | 1.872 | -8.132 | -14.639 | -3.111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 189.401 | 191.363 | 182.109 | 167.456 | 164.666 |
| Equity | 24.402 | 26.274 | 14.642 | -2.998 | -9.608 |
| Long-term debt | 164.445 | 163.825 | 163.458 | 163.090 | 163.204 |
| Short-term debt | 554 | 1.264 | 4.009 | 7.363 | 11.069 |
| Total debt | 164.999 | 165.089 | 167.467 | 170.453 | 174.274 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
JM Management | Management | 2025 |
MC Management | Management | 2025 |
SG Management | Management | 2017 |
SG Stakeholder | Stakeholder | 2017 |
TG Management | Management | 2025 |
| Former (5) | ||
TG Management | Management | 2018 – 2018 |
KD Management | Management | 2018 – 2018 |
SK Management | Management | 2023 – 2024 |
TB Management | Management | 2018 – 2022 |
SB Management | Management | 2022 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| John Melwin Vergara | Management | 0 companies |
| Timm Grün | Management | 0 companies |
| Keith David McShea | Management | 0 companies |
| Manon Casulli | Management | 0 companies |
| Sotiria Kampyli | Management | 0 companies |
| Strandholmen GP S.a.r.l. | Management | 0 companies |
| Strandholmen GP S.á r.l. | Stakeholder | 0 companies |
| Timm Grün | Management | 0 companies |
| Tatyana Boger | Management | 0 companies |
| Souade Boutharouite | Management | 0 companies |