| Revenue | DKK 5,2M | +16% |
| EBITDA | DKK 8,2M | +178% |
| Net profit | DKK 4,3M | +135% |
| Total assets | DKK 155,6M | +2% |
| Equity | DKK 58,9M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.779 | 5.428 | 5.476 | 4.515 | 5.218 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.719 | 9.428 | 3.476 | -10.485 | 8.218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.719 | 9.428 | 3.476 | -10.485 | 8.218 |
| Net financials | -2.161 | -2.178 | -2.184 | -2.064 | -3.886 |
| Profit before tax | 7.558 | 7.250 | 1.292 | -12.550 | 4.332 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.558 | 7.250 | 1.292 | -12.550 | 4.332 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 165.494 | 172.597 | 166.558 | 152.451 | 155.622 |
| Equity | 72.561 | 79.810 | 73.102 | 57.552 | 58.884 |
| Long-term debt | 92.506 | 92.029 | 91.722 | 90.160 | 92.327 |
| Short-term debt | 427 | 758 | 1.734 | 4.738 | 4.411 |
| Total debt | 92.934 | 92.787 | 93.456 | 94.898 | 96.738 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JM Management | Management | 2024 |
TG Management | Management | 2020 |
MC Management | Management | 2024 |
SG Management | Management | 2018 |
| Former (6) | ||
TB Management | Management | 2020 – 2022 |
SK Management | Management | 2023 – 2024 |
MC Management | Management | 2024 – 2024 |
JM Management | Management | 2020 – 2024 |
KD Management | Management | 2018 – 2018 |
SB Management | Management | 2023 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tatyana Boger | Management | 0 companies |
| John Melwin Vergara | Management | 0 companies |
| Sotiria Kampyli | Management | 0 companies |
| Manon Casulli | Management | 0 companies |
| Jane Mary Pascual | Management | 0 companies |
| Timm Grün | Management | 0 companies |
| Keith David McShea | Management | 0 companies |
| Manon Casulli | Management | 0 companies |
| Strandholmen GP S.a.r.l. | Management | 0 companies |
| Souade Boutharouite | Management | 0 companies |