| Revenue | DKK 4,2M | +14% |
| EBITDA | DKK 4,2M | +140% |
| Net profit | DKK -3,6M | +76% |
| Total assets | DKK 139,1M | -2% |
| Equity | DKK 17,5M | -22% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.870 | 4.199 | 4.226 | 3.676 | 4.184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14.215 | 3.948 | 877 | -10.564 | 4.184 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.215 | 3.948 | 877 | -10.564 | 4.184 |
| Net financials | -3.184 | -1.435 | -2.935 | -4.480 | -7.746 |
| Profit before tax | 11.031 | 2.514 | -2.058 | -15.044 | -3.562 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11.031 | 2.514 | -2.058 | -15.044 | -3.562 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 157.805 | 160.748 | 155.218 | 141.419 | 139.105 |
| Equity | 42.964 | 45.477 | 38.419 | 22.375 | 17.513 |
| Long-term debt | 107.791 | 107.596 | 107.343 | 107.218 | 107.355 |
| Short-term debt | 7.050 | 7.674 | 9.455 | 11.826 | 14.237 |
| Total debt | 114.841 | 115.270 | 116.799 | 119.044 | 121.592 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JM Management | Management | 2024 |
TG Management | Management | 2020 |
SG Stakeholder | Stakeholder | 2018 |
SG Management | Management | 2018 |
| Former (8) | ||
TB Management | Management | 2020 – 2022 |
MC Management | Management | 2024 – 2024 |
JM Management | Management | 2020 – 2024 |
SK Management | Management | 2023 – 2024 |
SH Management | Management | 2018 – 2018 |
KD Management | Management | 2018 – 2018 |
SH Stakeholder | Stakeholder | 2018 – 2018 |
SB Management | Management | 2023 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tatyana Boger | Management | 0 companies |
| John Melwin Vergara | Management | 0 companies |
| Manon Casulli | Management | 0 companies |
| Jane Mary Pascual | Management | 0 companies |
| Timm Grün | Management | 0 companies |
| Strandholmen GP S.à r.l. | Stakeholder | 0 companies |
| Sotiria Kampyli | Management | 0 companies |
| Strandholmen HoldCo S.à r.l. | Management | 0 companies |
| Keith David McShea | Management | 0 companies |
| Strandholmen GP S.à r.l. | Management | 0 companies |
| Strandholmen HoldCo S.à r.l. | Stakeholder | 0 companies |
| Souade Boutharouite | Management | 0 companies |