| Revenue | DKK 6M | +8% |
| EBITDA | DKK 6,2M | +172% |
| Net profit | DKK 984K | +110% |
| Total assets | DKK 198,1M | -1% |
| Equity | DKK 61,8M | -5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -19 | 3.766 | 5.839 | 5.680 | 6.127 | 5.584 | 6.043 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -19 | 41.575 | 8.839 | 8.680 | 14.627 | -8.616 | 6.243 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -19 | 41.575 | 8.839 | 8.680 | 14.627 | -8.616 | 6.243 |
| Net financials | -52 | -19 | -16.577 | -2.313 | -2.199 | -2.501 | -1.447 | -5.259 |
| Profit before tax | -76 | -37 | 26.996 | 6.526 | 6.481 | 12.126 | -10.064 | 984 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -76 | -37 | 26.996 | 6.526 | 6.481 | 12.126 | -10.064 | 984 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 74.809 | 130.060 | 203.952 | 201.282 | 205.036 | 210.811 | 200.306 | 198.121 |
| Equity | 924 | 887 | 49.760 | 56.286 | 62.768 | 74.894 | 64.830 | 61.814 |
| Long-term debt | 0 | 0 | 151.639 | 141.821 | 140.716 | 134.988 | 132.191 | 134.008 |
| Short-term debt | 73.885 | 129.174 | 2.553 | 3.174 | 1.553 | 929 | 3.285 | 2.298 |
| Total debt | 73.885 | 129.174 | 154.192 | 144.995 | 142.269 | 135.917 | 135.476 | 136.306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2021 | — | — |
PG Management | Management | 2021 | — | — |
JS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brynet Option Holding ApS | Company | 100.0% | 100.0% | 2019 |
DOMIS 1.0 K/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torsten Bjerregaard | Management | 0 companies |
| Peter Gill | Management | 0 companies |
| Juha Salokoski | Management | 0 companies |