| Revenue | DKK 30,2M | -10% |
| EBITDA | DKK 18,9M | -8% |
| Net profit | DKK 12,5M | -4% |
| Total assets | DKK 54,5M | +22% |
| Equity | DKK 35,7M | +27% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.690 | 19.519 | 24.403 | 33.452 | 30.222 |
| Staff expenses | -5.233 | -8.050 | -10.173 | -11.307 | -11.370 |
| EBITDA | -822 | 11.469 | 14.230 | 20.574 | 18.852 |
| Depreciation & amort. | -1.881 | -2.942 | -2.545 | -2.588 | -2.669 |
| EBIT | -2.703 | 8.527 | 11.685 | 17.986 | 16.183 |
| Net financials | -304 | -86 | -41 | -184 | -141 |
| Profit before tax | -3.007 | 8.440 | 11.644 | 17.802 | 16.042 |
| Tax | -660 | 1.858 | 1.771 | 4.795 | 3.540 |
| Net profit | -2.346 | 6.582 | 9.873 | 13.007 | 12.502 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.717 | 36.706 | 34.021 | 44.676 | 54.535 |
| Equity | 7.711 | 14.294 | 20.167 | 28.174 | 35.675 |
| Long-term debt | 0 | 1.090 | 2.725 | 7.243 | 3.760 |
| Short-term debt | 18.005 | 21.322 | 11.130 | 9.260 | 15.099 |
| Total debt | 18.005 | 22.412 | 13.854 | 16.502 | 18.859 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FH Management | Management | 2024 |
| Former (1) | ||
DO Management | Management | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Henrik Treschow Hammer | Management | 0 companies |
| David Olsen | Management | 0 companies |
| Henrik Bernt Sanders | Chairman | 0 companies |
| Lene Hammer | Board of Directors | 0 companies |