| Revenue | DKK 14,9M | -12% |
| EBITDA | DKK 14,9M | -12% |
| Net profit | DKK 6,1M | +29% |
| Total assets | DKK 411,2M | +0% |
| Equity | DKK 127,7M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 13.630 | 13.725 | 13.854 | 16.960 | 14.858 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.630 | 13.725 | 13.854 | 16.960 | 14.858 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.630 | 13.725 | 13.854 | 16.960 | 14.858 |
| Net financials | -1.289 | -2.353 | -10.540 | -10.915 | -7.065 |
| Profit before tax | 12.341 | 11.372 | 3.314 | 6.045 | 7.793 |
| Tax | 2.715 | 2.626 | 673 | 1.330 | 1.714 |
| Net profit | 9.626 | 8.746 | 2.641 | 4.715 | 6.079 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 411.162 | 411.162 | 412.599 | 411.565 | 411.162 |
| Equity | 105.506 | 114.252 | 116.893 | 121.608 | 127.687 |
| Long-term debt | 225.990 | 214.052 | 203.703 | 190.369 | 1.940 |
| Short-term debt | 32.554 | 35.746 | 44.891 | 52.476 | 234.423 |
| Total debt | 258.544 | 249.798 | 248.594 | 242.845 | 236.363 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BW Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (4) | ||
PO Management | Management | 2017 – 2017 |
CW Management | Management | 2023 – 2026 |
SG Management | Management | 2020 – 2023 |
PH Management | Management | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (12) | ||
| Chairman | 2017 – 2019 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2023 – 2026 | |
| Chairman | 2025 – 2026 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Per Overgaard | Management | 0 companies |
| Camilla Winther | Management | 0 companies |
| Scott Gregory Marshall Maclean | Management | 0 companies |
| Per Henrik Jensen | Management | 0 companies |
| Bjarke Windeløv Graae | Chief Executive Officer | 0 companies |
| Lars Vestergaard | Chairman | 0 companies |
| Jon Østergaard Horn | Board of Directors | 0 companies |
| Morten Holle | Board of Directors | 0 companies |
| Robin Feddern | Board of Directors | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Chairman | 0 companies |
| Rune Højby Kock | Board of Directors | 0 companies |
| Dennis Erdman Dupont | Chairman | 0 companies |
| Lars Nielsen | Board of Directors | 0 companies |
| Lisbet Kragelund | Chairman | 0 companies |
| Jakob Grünfeld | Board of Directors | 0 companies |
| Torben Oddershede Skovsted | Chairman | 0 companies |
| Mette Dobel | Board of Directors | 0 companies |
| Naja Eilers Barrisøe | Chairman | 0 companies |
| Michael Grue | Board of Directors | 0 companies |
| Sander Fynboe | Board of Directors | 0 companies |