| Revenue | DKK 2,6M | +46% |
| EBITDA | DKK 50K | +2005% |
| Net profit | DKK 12K | +388% |
| Total assets | DKK 1,8M | +125% |
| Equity | DKK 785K | +1534% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 59 | 126 | 375 | 935 | 1.310 | 1.802 | 2.631 |
| Staff expenses | -147 | -197 | -295 | -712 | -1.333 | -1.800 | -2.581 |
| EBITDA | -89 | -71 | 80 | 223 | -23 | 2 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -3 |
| EBIT | -89 | -71 | 80 | 223 | -23 | -2 | 47 |
| Net financials | -16 | -22 | -17 | -16 | -19 | -19 | -23 |
| Profit before tax | -105 | -94 | 63 | 207 | -43 | -21 | 24 |
| Tax | -20 | -19 | 15 | 48 | 12 | -23 | 12 |
| Net profit | -84 | -74 | 48 | 159 | -54 | 3 | 12 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 396 | 365 | 483 | 848 | 678 | 807 | 1.815 |
| Equity | -33 | -108 | -59 | 100 | 46 | 48 | 785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 430 | 473 | 542 | 748 | 623 | 759 | 1.029 |
| Total debt | 430 | 473 | 542 | 748 | 623 | 759 | 1.029 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rd Management | Management | 2022 | — | — |
JA Management | Management | 2017 | — | — |
MC Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GreenDesign A/S | Company | 25.0% | 25.0% | 2024 |
J&M HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
Randi de Claville Juhler Holding ApS | Company | 20.0% | 20.0% | 2024 |
Vive Holding ApS | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi de Claville Juhler | Management | 0 companies |
| Jens Alexander Leonhard | Management | 0 companies |
| Maria Christina Kirkeby | Management | 0 companies |
| Jørgen Strårup Lund | Chairman | 0 companies |
| Martin Schønwandt | Board of Directors | 0 companies |