| Revenue | DKK 594K | -1% |
| EBITDA | DKK 594K | -1% |
| Net profit | DKK 214K | +8% |
| Total assets | DKK 5,9M | -1% |
| Equity | DKK 1,7M | +15% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 338 | 565 | 603 | 589 | 663 | 598 | 594 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 338 | 565 | 603 | 589 | 663 | 598 | 594 |
| Depreciation & amort. | -30 | -111 | -119 | -129 | -138 | -158 | -147 | -147 |
| EBIT | 23 | 227 | 447 | 474 | 451 | 504 | 451 | 447 |
| Net financials | -27 | -94 | -131 | -143 | -156 | -197 | -196 | -171 |
| Profit before tax | -4 | 133 | 316 | 330 | 295 | 308 | 254 | 276 |
| Tax | 1 | 30 | 69 | 73 | 66 | 68 | 56 | 62 |
| Net profit | -5 | 103 | 246 | 258 | 230 | 240 | 198 | 214 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.116 | 4.862 | 4.676 | 6.413 | 6.162 | 6.107 | 5.960 | 5.899 |
| Equity | 195 | 299 | 545 | 803 | 1.033 | 1.272 | 1.470 | 1.684 |
| Long-term debt | 1.594 | 3.340 | 3.070 | 2.793 | 3.951 | 3.664 | 3.555 | 3.247 |
| Short-term debt | 326 | 1.197 | 1.020 | 2.751 | 1.087 | 1.059 | 799 | 807 |
| Total debt | 1.920 | 4.537 | 4.091 | 5.544 | 5.038 | 4.723 | 4.354 | 4.055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J C. JENSEN 1982 HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
ASMA Holding 1974 ApS | Company | 25.0% | 25.0% | 2017 |
GEJL 1982 HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
Szkopek Holding ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gejl Petersen | Management | 0 companies |