| Revenue | DKK -481K | +10616% |
| EBITDA | DKK -481K | -10616% |
| Net profit | DKK -517K | -5441% |
| Total assets | DKK 8,8M | -6% |
| Equity | DKK -11,6M | -5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -201 | -102 | -2.002 | -3.908 | -688 | -450 | -4 | -481 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -201 | -102 | -2.002 | -3.908 | -688 | -450 | -4 | -481 |
| Depreciation & amort. | -0 | -9 | -16 | -16 | -16 | -16 | -6 | -0 |
| EBIT | -201 | -111 | -2.018 | -3.923 | -703 | -466 | -11 | -481 |
| Net financials | -105 | 610 | 115 | 393 | -1.459 | -3.334 | 25 | -36 |
| Profit before tax | -306 | 499 | -1.903 | -3.530 | -2.162 | -3.800 | 14 | -517 |
| Tax | -64 | -0 | -10 | -0 | -0 | -0 | 5 | -0 |
| Net profit | -242 | 499 | -1.893 | -3.530 | -2.162 | -3.800 | 10 | -517 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.749 | 17.748 | 17.121 | 14.151 | 12.733 | 9.286 | 9.296 | 8.780 |
| Equity | -192 | 307 | -1.586 | -5.116 | -7.277 | -11.077 | -11.068 | -11.584 |
| Long-term debt | 13.259 | 16.761 | 17.947 | 19.172 | 19.956 | 20.364 | 20.364 | 20.364 |
| Short-term debt | 682 | 681 | 759 | 96 | 54 | 0 | 0 | 0 |
| Total debt | 13.941 | 17.441 | 18.706 | 19.267 | 20.011 | 20.364 | 20.364 | 20.364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Founder | Founder | 2017 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIKTOR HANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
SCHLÜNSSEN INVEST ApS | Company | 50.0% | 50.0% | 2025 |
GrowYou ApS | Company | 25.0% | 25.0% | 2020 |
Namah Holding ApS | Company | 20.0% | 20.0% | 2021 |
Administrationsselskabet af 18 marts 2021 ApS | Company | 20.0% | 20.0% | 2021 |
Agape rådgivning & investering ApS | Company | 20.0% | 20.0% | 2021 |
Llobet Holding IVS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Niebling Llobet | Founder | 0 companies |
| Morten Wind Lindegaard | Chief Executive Officer | 0 companies |
| Michael Dines Schlünssen | Chief Executive Officer | 0 companies |
| Nicky Schlünssen Furdal | Board of Directors | 0 companies |
| Leif Viktor Hansen | Chairman | 0 companies |
| Jesper Elkjær | Board of Directors | 0 companies |