| Revenue | DKK -2K | -98% |
| EBITDA | DKK -17K | +82% |
| Net profit | DKK -17K | +92% |
| Total assets | DKK 1M | +46% |
| Equity | DKK -2,1M | -1% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 70 | 672 | -671 | -1.883 | -438 | -96 | -2 |
| Staff expenses | -0 | -1.076 | -9 | -0 | -1 | -0 | -15 |
| EBITDA | 70 | -404 | -680 | -446 | -439 | -96 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -18 | -18 | -0 |
| EBIT | 70 | -404 | -680 | -446 | -457 | -115 | -17 |
| Net financials | -16 | -15 | -16 | -16 | -10 | -2 | 0 |
| Profit before tax | 54 | -420 | -696 | -462 | -467 | -117 | -17 |
| Tax | 12 | -0 | -0 | -0 | -101 | 101 | -0 |
| Net profit | 42 | -420 | -696 | -462 | -366 | -217 | -17 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 270 | 234 | 586 | 1.203 | 895 | 713 | 1.045 |
| Equity | 92 | -328 | -937 | -1.399 | -826 | -2.045 | -2.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | 561 | 1.523 | 2.602 | 1.721 | 2.758 | 3.107 |
| Total debt | 178 | 561 | 1.523 | 2.602 | 1.721 | 2.758 | 3.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2023 | — | — |
IK Management | Management | 2022 | — | — |
RB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANICA INVEST ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Mietkiewicz Kolos | Management | 0 companies |
| Ilya Katsnelson | Management | 0 companies |
| Ruslan Bondarenko | Management | 0 companies |