| Revenue | DKK -16K | +18% |
| EBITDA | DKK -16K | -18% |
| Net profit | DKK 34K | +100% |
| Total assets | DKK 1,5M | -24% |
| Equity | DKK -8,8M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -19 | -1 | -22 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -1 | -22 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -1 | -22 | -13 | -16 |
| Net financials | -9 | -482 | -1 | -8.737 | 59 |
| Profit before tax | -28 | 11 | -23 | -8.750 | 43 |
| Tax | -6 | 2 | -5 | -3 | 10 |
| Net profit | -21 | 9 | -18 | -8.747 | 34 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.775 | 10.019 | 10.402 | 2.028 | 1.537 |
| Equity | -101 | -92 | -110 | -8.857 | -8.823 |
| Long-term debt | 9.798 | 10.045 | 10.445 | 10.866 | 10.354 |
| Short-term debt | 77 | 67 | 67 | 19 | 7 |
| Total debt | 9.875 | 10.111 | 10.512 | 10.885 | 10.361 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
LR Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
HV Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
PV Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2018 | |
| Company | 15–19.99% | 20–24.99% | 2018 | |
| Company | 10–14.99% | 0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Ravn Makne | Chief Executive Officer | 0 companies |
| Lasse Loftin Lund Rasmussen | Chief Executive Officer | 0 companies |
| Henrik Vincentz | Chief Executive Officer | 0 companies |
| Peter Vagner Krøjgaard | Chief Executive Officer | 0 companies |
| Sjoerd van der Gijp | Board of Directors | 0 companies |
| Joacim Graff | Board of Directors | 0 companies |