| Revenue | DKK 6,5M | -37% |
| EBITDA | DKK -1,9M | -203% |
| Net profit | DKK -3,5M | -75% |
| Total assets | DKK 10,5M | +18% |
| Equity | DKK -957K | -138% |
| Employees | 21 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -166 | 1.268 | 1.949 | 3.266 | 12.175 | 10.192 | 6.468 |
| Staff expenses | -1.286 | -1.252 | -1.133 | -3.164 | -7.127 | -10.821 | -8.375 |
| EBITDA | -1.451 | 17 | 816 | 102 | 5.048 | -628 | -1.907 |
| Depreciation & amort. | -0 | -0 | -0 | -115 | -424 | -1.440 | -1.699 |
| EBIT | -1.451 | 17 | 816 | -13 | 4.624 | -2.069 | -3.606 |
| Net financials | -1 | -1 | -1 | -9 | -92 | -486 | -619 |
| Profit before tax | -1.453 | 16 | 815 | -22 | 4.532 | -2.555 | -4.225 |
| Tax | -319 | 4 | 180 | -632 | 1.008 | -553 | -729 |
| Net profit | -1.134 | 12 | 635 | 610 | 3.525 | -2.002 | -3.497 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 991 | 1.204 | 2.557 | 6.162 | 10.961 | 8.914 | 10.527 |
| Equity | 581 | 785 | 1.420 | 1.018 | 4.542 | 2.540 | -957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.000 | 547 |
| Short-term debt | 410 | 419 | 1.137 | 5.144 | 6.180 | 5.374 | 10.937 |
| Total debt | 410 | 419 | 1.137 | 5.144 | 6.180 | 6.374 | 11.484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2017 | — | — |
CQ Management | Management | 2022 | — | — |
HV Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Curamea ApS | Company | 100.0% | 100.0% | 2017 |
Curamea Invest ApS | Company | 15.0% | 15.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Gronø Lind | Management | 0 companies |
| Charlotte Qwist | Management | 0 companies |
| Henrik Vincentz | Management | 0 companies |