| Revenue | DKK 530K | +26% |
| EBITDA | DKK 59K | +113% |
| Net profit | DKK -58K | +31% |
| Total assets | DKK 484K | -20% |
| Equity | DKK 82K | -41% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 551 | 478 | 538 | 661 | 420 | 530 |
| Staff expenses | -0 | -0 | -544 | -562 | -349 | -391 | -393 | -472 |
| EBITDA | 0 | 0 | 7 | -83 | 189 | 270 | 27 | 59 |
| Depreciation & amort. | -0 | -0 | -7 | -7 | -7 | -113 | -113 | -113 |
| EBIT | 0 | 0 | 0 | -90 | 182 | 157 | -86 | -55 |
| Net financials | 0 | 0 | -0 | -2 | -9 | -1 | -3 | -2 |
| Profit before tax | 0 | 0 | 0 | -92 | 174 | 156 | -89 | -57 |
| Tax | -0 | -0 | 6 | -19 | 39 | 28 | -5 | 1 |
| Net profit | 0 | 0 | -6 | -73 | 135 | 128 | -84 | -58 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 161 | 178 | 313 | 687 | 604 | 484 |
| Equity | 0 | 0 | -6 | -39 | 96 | 224 | 140 | 82 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 167 | 217 | 217 | 463 | 464 | 402 |
| Total debt | 0 | 0 | 167 | 217 | 217 | 463 | 464 | 402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2017 | — | — |
DF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Aiyada Suksimma Egebjerg Kahya | Management | 0 companies |
| Daniel Faik Kahya | Management | 0 companies |