| Revenue | — | — |
| EBITDA | DKK 8M | -100% |
| Net profit | DKK 116M | +102% |
| Total assets | DKK 49,6B | +3% |
| Equity | DKK 43B | +48% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -451 | -977 | -2.754 | -5.000 | 6.487.000 | 8.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6.492.000 | -0 |
| EBIT | -20 | -451 | -977 | -2.754 | -5.000 | -5.000 | 8.000 |
| Net financials | -472 | -2.667 | -2.042 | 14.893.385 | -2.182.000 | -36.000 | 250.000 |
| Profit before tax | -492 | -3.118 | -3.019 | 14.890.631 | -2.187.000 | -6.533.000 | 258.000 |
| Tax | -104 | 120.803 | 56.532 | 9.405 | 7.000 | -0 | 142.000 |
| Net profit | -388 | -123.921 | -59.551 | 14.881.226 | -2.194.000 | -6.533.000 | 116.000 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 20.463.298 | 20.514.043 | 20.443.310 | 48.349.605 | 52.477.000 | 48.136.000 | 49.560.000 |
| Equity | 1.008.910 | 884.988 | 8.854.808 | 32.490.598 | 35.246.000 | 29.048.000 | 42.963.000 |
| Long-term debt | 0 | 19.508.103 | 0 | 15.423.349 | 17.019.000 | 18.874.000 | 6.376.000 |
| Short-term debt | 19.454.388 | 20 | 11.588.501 | 435.658 | 212.000 | 214.000 | 221.000 |
| Total debt | 19.454.388 | 19.629.054 | 11.588.503 | 15.859.007 | 17.231.000 | 19.088.000 | 6.597.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2017 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SG Management | Management | 2017 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Korp | Management | 0 companies |
| Dorthe Rosenkilde Saunders | Chief Executive Officer | 0 companies |
| Stefan Cyron | Chief Executive Officer | 0 companies |
| Stefan Götz | Management | 0 companies |
| Maria Cæcilia Bardram | Chief Executive Officer | 0 companies |
| Jørgen Janus Roijer Hillerup | Chief Executive Officer | 0 companies |
| Bent Kemplar | Management | 0 companies |
| Christian Henrik Theodor Segersven | Chairman | 0 companies |
| Klaus Pedersen | Chairman | 0 companies |
| Torsten Hagen Jørgensen | Chairman | 0 companies |
| Henrik Schiøtz Nielsen | Board of Directors | 0 companies |
| Patrick John Healy | Board of Directors | 0 companies |
| Bo Einar Lohmann Nilsson | Chairman | 0 companies |