| Revenue | DKK 487K | -25% |
| EBITDA | DKK 487K | -25% |
| Net profit | DKK 346K | -27% |
| Total assets | DKK 3,1M | +12% |
| Equity | DKK 3,1M | +13% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 207 | 459 | 592 | 735 | 813 | 653 | 487 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 207 | 459 | 592 | 735 | 813 | 653 | 487 |
| Depreciation & amort. | -14 | -28 | -29 | -31 | -32 | -33 | -35 |
| EBIT | 193 | 431 | 563 | 704 | 781 | 620 | 453 |
| Net financials | -8 | -20 | -17 | -14 | -13 | -1 | 1 |
| Profit before tax | 185 | 411 | 545 | 690 | 768 | 619 | 454 |
| Tax | 46 | 96 | 127 | 159 | 176 | 144 | 108 |
| Net profit | 139 | 314 | 419 | 531 | 592 | 475 | 346 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.105 | 1.997 | 1.941 | 2.533 | 2.320 | 2.781 | 3.116 |
| Equity | 389 | 704 | 1.122 | 1.654 | 2.245 | 2.720 | 3.067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.716 | 1.294 | 819 | 879 | 69 | 60 | 50 |
| Total debt | 1.716 | 1.294 | 819 | 879 | 69 | 60 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SINCE RBH ApS | Company | 20.0% | 20.0% | 2017 |
BH INVEST LØKKEN ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 20.0% | 20.0% | 2017 | |
Jensen, Hansen & Hem ApS | Company | 20.0% | 20.0% | 2018 |
Christian Hem Invest ApS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Hem | Management | 0 companies |
| Brian Hansen | Board of Directors | 0 companies |
| Tommy Kjærsgaard Jensen | Chairman | 0 companies |
| Bo Kristensen | Chairman | 0 companies |